Инвестиционный анализ - Аньшин В.М.
ISBN 5-7749-0200-5
Скачать (прямая ссылка):
25
3,386354941
4,291870720
5,427432640
6,848475196
26
3,555672688
4,549382963
5,807352925
7,396353212
27
3,733456322
4,822345941
6,213867630
7,988061469
28
3,920129138
5,111686697
6,648838364
8,627106386
29
4,116135595
5,418387899
7,114257049
9,317274897
30
4,321942375
5,743491173
7,612255043
10,06265689
31
4.538039494
6,088100643
8,145112896
10,86766944
32
4,764941469
6,453386682
8,715270798
11,73708300
33
5,003188542
6,840589883
9,325339754
12,67604964
34
5,253347969
7,251025276
9,978113537
13,69013361
35
5,516015368
7,686086792
10,67658148
14,78534429
36
5,791816136
8,147252000
11,42394219
15,96817184
37
6,081406943
8,636087120
12,22361814
17,24562558
38
6,385477290
9,154252347
13,07927141
18,62527563
39
6,704751154
9,703507488
13,99482041
20,11529768
40
7.039988712
10,28571794
14,97445784
21,72452150
41
7,391988148
10,90286101
16,02266989
23,46248322
42
7,761587555
11,55703267
17,14425678
25,33948187
43
8,149666933
12,25045463
18,34435475
27,36664042
44
8,557150280
12,98548191
19,62845959
29,55597166
45
8,985007793
13,76461083
21,00245176
31,92044939
46
9,434258183
14,59048748
22,47262338
34,47408534
47
9,905971092
15,46591673
24,04570702
37,23201217
48
10,40126965
16,39387173
25,72890651
40,21057314
49
10,92133313
17,37750403
27,52992997
43,42741899
50
11,46739979
18,42015427
29,45702506
46,90161251
60
18,67918589
32,98769085
57,94642683
101,2570637
70
30,42642554
59,07593018
113,9893922
218,6064059
80
49.56144107
105,7959935
224,2343876
471,9548343
90
80,73036505
189,4645112
441,1029799
1018,915089
100
131,5012578
339,3020835
867,7163256
2199,761256
263
Окончание приложения 1
Периоды
Ставки процентов
10
12
15
20
1
1.1
1,12
1,15
1,2
2
1,21
1,2544
1,3225
1,44
3
1.331
1,404928
1,520875
1,728
4
1,4641
1,57351936
1,74900625
2,0736
5
1,61051
1,762341683
2,011357188
2,48832
6
1,771561
1,973822685
2,313060766
2,985984
7
1,9487171
2,210681407
2,660019880
3,5831808
8
2,14358881
2,475963176
3,059022863
4,29981696
9
2,357947691
2,773078757
3,517876292
5,159780352
10
2,593742460
3,105848208
4,045557736
6,191736422
11
2,853116706
3,478549993
4,652391396
7,430083707
12
3,138428377
3,895975993
5,350250105
8,916100448
13
3,452271214
4,363493112
6,152787621
10,69932054
14
3,797498336
4,887112285
7,075705764
12,83918465
15
4,177248169
5,473565759
8,137061629
15,40702157
16
4,594972986
6,130393650
9,357620874
18,48842589
17
5,054470285
6,866040888
10,76126400
22,18611107
18
5,559917313
7,689965795
12,37545361
26,62333328
19
6.115909045
8,612761690
14,23177165
31,94799994
20
6,727499949
9,646293093
16,36653739
38,33759992
21
7,400249944
10,80384826
18,82151800
46,00511991
22
8.140274939
12,10031006
21,64474570
55,20614389
23
8,954302433
13,55234726
24,89145756
66,24737267
24
9,849732676
15,17862893
28,62517619
79,49684720
25
10,83470594
17,00006441
32,91895262
95,39621664
26
11,91817654
19,04007214
37,85679551
114,4754600
27
13,10999419
21,32488079
43,53531484
137,3705520
28
14,42099361
23,88386649
50,06561207
164,8446624
29
15,86309297
26,74993047
57,57545388
197,8135948
30
17,44940227
29,95992212
66,21177196
237,3763138
31
19,19434250
33,55511278
76,14353775
284,8515766
32
21.11377675
37,58172631
87.56506841
341,8218919
33
23,22515442
42,09153347
100,6998287
410,1862702
34
25,54766986
47,14251748
115,8048030
492,2235243
35
28,10243685
52,79961958
133,1755234
590,6682292
36
30,91268053
59,13557393
153,1518519
708,8018750
37
34,00394859
66,23184280
176,1246297
850,5622500
38
37,40434344
74,17966394
202,5433242
1020,674700
39
41,14477779
83,08122361
232,9248228
1224,809640
40
45,25925557
93,05097044
267,8635462
1469,771568
41
49,78518112
104,2170869
308,0430782
1763,725882
42
54,76369924
116,7231373
354,2495399
2116,471058
43
60,24006916
130,7299138
407,3869709
2539,765269
44
66,26407608
146,4175035
468,4950165
3047,718323
45
72.89048369
163,9876039
538,7692690
3657,261988
46
80.17953205
183,6661163
619,5846593
4388,714386
47
88.19748526
205,7060503
712,5223582
5266,457263
48
97.01723378
230,3907763
819,4007120
6319,748715
49
106,7189572
258,0376695
942,3108188
7583,698458
50
117,3908529
289,0021898
1083.657442
9100,438150
60